Skip to content Accessibility What's New Complain or Comment Website Feedback Form
Leicestershire County Council rated a 4 Star Council
home your
council
business community education environment
& waste
leisure &
tourism
roads &
transport
social
care
You are here: Home > Your Council > Council Spending > Accounts Statement 2004/05 > Notes to the Consolidated Revenue Account
 Bookmark this page
Share/Save/Bookmark
 feedback on this page

Notes to the Consolidated Revenue Account

 

1. Transfer to Independent Bodies

a) Combined Fire Authority
The Leicester, Leicestershire and Rutland Combined Fire Authority (CFA) which is responsible for the local fire and rescue service became an independent precepting authority from 1st April 2004.  Membership of the CFA will continue to be provided by councillors from the three local authorities.
b)Magistrates Courts
Local Magistrates Courts Committees, which were partially funded by local authorities, were abolished and replaced by a unified courts administration known as H.M Courts Service within the Department of Constitutional Affairs.  This has brought together Crown Courts, County Courts and Magistrates Courts with effect from 1st April 2005.  Local authorities no longer provide any finance for this service.

2. Asset management revenue account

2003/04
 
2004/05
 £000    £000
 
Income
 
(35,683)  Capital charges
(38,636)
(3,487)
 Interest on transferred debt
(3,255)
(495)
 Release of Government Grants
(555)
(39,665)
                  
(42,446)
 
Expenditure
 
 
 Depreciation & Impairment
12,905
16,051
191
 Interest on External Loans
 Premium on rescheduled debt
15,797
211
28,036
 
28,913
(11,629) Balance transferred to Consolidated Revenue Account
(13,533)

3.Trading accounts

Income and Expenditure 2004/05
  Leicestershire
Highways
County
Catering
TOTAL
 
£000
£000
£000
Income
(25,789)
(1,024)
(26,813)
Expenditure
25,400
1,025
26,425
(Surplus)/Deficit on ordinary activities
(389)
1
(388)
Job evaluation industrial tribunal
627
0
627
(Surplus)/Deficit in 2004/05
*238
1
239
 
 
 
 
(Surplus)/Deficit in 2003/04
(655)
19
(636)
Operations
During the year the authority operated two separate accounts, which undertake trading activities of a material nature.
a)Leicestershire Highways
Leicestershire Highways is a business unit of the Highways, Transportation and Waste Management Department and its principal activities cover the maintenance and improvement of principal and county roads, the maintenance and erection of street lighting and the operation and maintenance of vehicles and plant.
* Leicestershire Highways made a £389,000 surplus for 2004/05, before a one off contribution of £627,000 relating to the judgement of an Employment Tribunal in December 2004. Balance sheet note 18 sets out in greater detail further information on this case.
b)County Catering
The Leicestershire County Catering Service provides a catering service to staff within County Hall.

4.Provision for repayment of external loans

Regulations issued under the Local Government Act 2003 require authorities to set aside certain sums each year as a provision for redemption of outstanding debt.
In 2004/05 the minimum sum required to be set aside for the repayment of outstanding debt is equal to 4% of the Authority’s capital financing requirement (CFR) itself derived from the balance sheet. The opening CFR has been set at the same level as the credit ceiling as at 31/3/2004, the previous determinant of this minimum provision.
The extent to which this amount differs from depreciation charges to services is represented in the consolidated revenue account by an adjustment to the appropriation section of that account under the classification ‘Reconciliation of amount required for the repayment of external loans’.
 
£000
Minimum Revenue Provision
11,291
Amount charged to Services as:
- depreciation
- deferred charges
- loss on disposals
- impairment
Credit to consolidated revenue account*

12,755
545
13
149
(2,171)
 
11,291
*Credit to the revenue account is adjusted by the transfer from Government grants deferred to reflect depreciation of assets financed by grants etc of £0.555m.

5. Publicity

Section 5 of the Local Government Act 1986 requires the Authority to maintain a separate account of expenditure on a wide range of publicity activities.
This expenditure is included within service totals and is given below:
 
2003/04
£000
  2004/05
£000
Staff advertising
1,009
1,189
Other advertising
277
283
Public relations
306
370
Other publicity (including tourism)              
887
910
Total
2,479
2,752

6. Agency work

The County Council acts as agent to the various Primary Care Trusts in the County for the payment of the nursing care element of accommodation charges in care homes.  Payments reimbursed total £3.1m (2003/4 £2.7m).

7.Local Authorities Goods and Services Act 1970

The Council provides services to other local authorities and public bodies under the Local Authorities (Goods and Services) Act 1970.  The services provided consist of financial, forestry and arboriculture, agricultural planning appraisals and caretaking.  The organisations to whom these activities are provided, together with the income generated, are listed below. Charges for these services are set at a level to ensure the full recovery of cost.
 
2003/04
£000
2004/05
£000
Services to Leicestershire Police Authority
50
16
Services to Combined Fire Authority
108
95
Services to Probation Board
103
102
Property Services to other bodies
127
133
Total
388
346

8. Pooled Budgets

The Council’s Social Services department has entered into a pooled budget arrangement for the supply of aids for daily living with Leicester City Council, Rutland County Council and the 6 primary care trusts. Leicester City West P.C.T acts as the host authority. The County Council contributed £0.752m to the pool.

9. Leases

a) Amounts paid to lessors
Finance lease rentals paid to lessors in the year totalled £127,000 (2003/04 £124,000). Lease rentals paid to lessors during the year in respect of operating leases for vehicles and equipment totalled £2.360m (2003/04 £2.300m).
b) Amounts received from lessees
Lease rentals on council owned buildings received from lessees during the year in respect of operating leases totalled £1.761m (2003/04 £1.522m).

10. Pensions - Revenue Costs

a)Local Government Pension Scheme
The cost of retirement benefits in the Net Cost of Services represents the cost of benefits earned during the year and past service costs which represent the estimated liability of discretionary benefits awarded in year, by the employer.  The charge to Council Tax is based, however, upon the employers contribution paid in year to the Pension Fund, so the real cost of retirement benefits is reversed out of the CRA after Net Operating Expenditure.
The following transactions have been made in the CRA during the year.
  
2003/04
£000
2004/05
£000
Net Cost of Services
    -current service cost
    -past service cost

17,370
806

19,650
600
Net Operating Expenditure
    -interest cost
    -expected return on assets

35,730
(28,750)

34,510
(36,030)
Amounts to be met from Government Grants and Local Taxation
 
 
Movement on pensions reserve
(8,759)
(134)
  
16,397
18,596
Actual amount charged against council tax for pensions in the year
   -Employers contributions
   -Unfunded benefits

14,067
2,330
16,397

16,150
2,446
18,596
b)Teachers and Lecturers
In 2004/05 the County Council paid £21.565m (2003/04 £20.941m) to the Teachers Pensions Agency in respect of teachers’ pension costs, which represents 13.5% (2003/04 13.5%) of teachers’ pensionable pay.  In addition, the County Council is responsible for all pension payments relating to pension enhancements for added years service it has awarded together with the related increases.  In 2004/05 these amounted to £1.552m (2003/04 £1.347m), representing 0.87% (2003/04 0.78%) of pensionable pay.

11. Officers Emoluments

The number of employees (including teachers) whose remuneration, excluding pension contributions was £50,000 or more in bands of £10,000 is detailed below, together with last year’s comparative figures:
Remuneration Band
Number of Employees
2003/04
 Number of Employees
2004/05
 £50,000 - £59,999
60
68
 £60,000 - £69,999
10
25
 £70,000 - £79,999
8
9
 £80,000 - £89,999
3
4
 £90,000 - £99,999
3
4
 £100,000 - £109,999
0
1
 £110,000 - £119,999
0
0
 £120,000 - £129,999
1
0
 £130,000 - £139,999
0
1
 Total
85
112

12. Members Allowances

Amounts were paid to members of the County Council as follows:
 
2003/04
£000
2004/05
£000
Members Allowances              
                      675
                          704

13. Related Party Transactions

Details of the total Government grants received are shown in the Cash Flow Statement.  The employers contribution paid to the Pension Fund is shown in note 10 to the revenue account.  Other related businesses etc. are disclosed in note 10 to the balance sheet.
From the information currently available, no members of the council or senior officers have undertaken any material related party transactions requiring disclosure.

14. Audit Costs

 
2003/04
£000
2004/05
£000
Fees payable to external auditor;
  • annual audit                 )   
  • statutory inspection      )
  • certification of grant claims
  
111
 
102
 
153
38
58
Total
213
249

further information

Contact : Head of Corporate Finance Services
Telephone : 0116 305 6199
E-mail : finance@leics.gov.uk
Last Updated:
15 November 2005
© Leicestershire County Council - LCC is not responsible for the content of external internet sites