|
Cash Flow Statement
 feedback on this page
|
|
Cash Flow Statement
|
2003/04
|
|
2004/05
|
2004/05
|
2004/05
|
|
£000
|
|
£000
|
£000
|
£000
|
|
|
Revenue Activities
|
|
|
|
|
|
Cash outflows:
|
|
|
|
|
388,647
|
Cash paid to and on behalf of employees
|
410,840
|
|
|
|
293,636
|
Other operating costs
|
288,952
|
|
|
|
682,283
|
|
|
699,792
|
|
|
|
Cash inflows:
|
|
|
|
|
(178,493)
|
Precepts on district councils
|
(184,290)
|
|
|
|
(163,571)
|
Non-domestic rate income
|
(155,171)
|
|
|
|
(154,606)
|
Revenue support grant
|
(174,415)
|
|
|
|
(112,931)
|
Other government grants
|
(122,151)
|
|
|
|
(103,730)
|
Cash received for goods and services
|
(99,922)
|
|
|
|
(6,876)
|
Other revenue cash income
|
(4,623)
|
|
|
|
(720,207)
|
|
|
(740,572)
|
|
|
(37,924)
|
Revenue activities cash inflow
|
|
|
(40,780)
|
|
|
Servicing of Finance
|
|
|
|
|
|
Cash outflows:
|
|
|
|
|
16,691
|
Interest paid
|
17,076
|
|
|
|
1,831
|
Premium paid
|
333
|
|
|
|
489
|
Lease rentals
|
127
|
|
|
|
19,011
|
|
|
17,536
|
|
|
|
Cash inflows:
|
|
|
|
|
(7,319)
|
Interest received
|
|
(7,758)
|
|
|
11,692
|
|
|
|
9,778
|
|
|
Capital Activities
|
|
|
|
|
|
Cash outflows:
|
|
|
|
|
45,170
|
Purchase of fixed assets
|
58,654
|
|
|
|
591
|
Other capital cash payments
|
545
|
|
|
|
45,761
|
|
|
59,199
|
|
|
|
Cash inflows:
|
|
|
|
|
(5,598
|
Sale of fixed assets
|
(6,210)
|
|
|
|
(8,283)
|
Capital grants received
|
(18,931)
|
|
|
|
(6,020)
|
Other capital contributions
|
(3,611)
|
|
|
|
(19,901)
|
|
|
(28,752)
|
|
|
25,860
|
|
|
|
30,447
|
|
(372)
|
Net cash (inflow)/ outflow before Financing
|
|
|
(555)
|
|
|
Management of Liquid Resources
|
|
|
|
|
(2,274)
|
Net increase/(decrease) in investments
|
|
|
19,963
|
|
|
Financing
|
|
|
|
|
|
Cash outflows:
|
|
|
|
|
42,391
|
Repayments of amounts borrowed
|
|
23,969
|
|
|
|
Cash inflows:
|
|
|
|
|
(50,000)
|
New loans raised
|
|
(50,000
|
|
|
(7,609)
|
|
|
|
(26,031)
|
|
(10,255)
|
(Increase) in Cash
|
|
|
(6,623)
|
|