County Treasurers Budget
|
Budget 2001-02
|
Description
|
Employees
|
Running Expenses
|
External Income
|
Internal Income
|
Budget 2002-03
|
|
£
|
|
£
|
£
|
£
|
£
|
£
|
|
25,850CR
|
Pensions
|
409,160
|
31,460
|
472,610CR
|
1,780CR
|
33,770CR
|
|
18,190
|
Investments
|
80,920
|
2,975,150
|
3,037,230CR
|
0
|
18,840
|
|
128,480
|
Treasurer & Secretariat
|
135,080
|
16,560
|
20,160CR
|
0
|
131,480
|
|
414,490
|
Corporate Financial Services
|
463,070
|
46,200
|
53,590CR
|
32,540CR
|
423,140
|
|
619,760
|
Audit / Technical / Insurance
|
719,050
|
82,660
|
117,730CR
|
41,590CR
|
642,390
|
|
762,050
|
Exchequer / Financial Systems
|
693,430
|
351,780
|
72,190CR
|
201,250CR
|
771,770
|
|
189,020
|
Payroll
|
710,790
|
284,930
|
392,320CR
|
383,840CR
|
219,560
|
|
2,106,140
|
TOTAL
|
3,211,500
|
3,788,740
|
4,165,830CR
|
661,000CR
|
2,173,410
|
Adjustments
to comply with CIPFA's Best Value accounting code of practice
|
£000
|
|
£000
|
|
2,106
|
Approved Budget (see above)
|
2,173
|
|
2,106CR
|
Allocation of Central Support Service Costs
|
2,173CR
|
|
0
|
NET CURRENT EXPENDITURE
|
0
|
|
0
|
Capital Charges
|
0
|
|
0
|
TOTAL COST
|
0
|