|
APPROVAL
|
SCHEME DETAILS
|
2002/03
|
2003/04
|
2004/05
|
TOTAL
|
REVENUE COSTS-FULL YEAR (EXC. DEBT CHARGES)
|
|
|
(OUTTURN) PRICES
|
|
|
|
|
|
ONGOING
|
ONE OFF
|
|
£0
|
|
£0
|
£0
|
£0
|
£0
|
£0
|
£0
|
|
|
2002/03 NEW STARTS
|
|
|
|
|
|
|
|
20
|
Dalby Lodge Farm Effluent Control
|
20
|
|
|
20
|
-0.4
|
|
|
25
|
Highfields Lodge Farm, Effluent Control
|
25
|
|
|
25
|
-0.5
|
|
|
12
|
Butts/Highfields Farm, Effluent Control
|
12
|
|
|
12
|
-0.2
|
|
|
14
|
Walton Lodge Farm, Replace Milking Parlour
|
14
|
|
|
14
|
-0.6
|
|
|
34
|
Sandlands Farm, Effluent Control
|
34
|
|
|
34
|
-0.5
|
|
|
20
|
Brabazon Farm, Effluent Control Phase 1
|
20
|
|
|
20
|
-0.3
|
|
|
125
|
|
125
|
|
|
125
|
-2.5
|
|
|
|
RESERVE SCHEMES
|
|
|
|
|
|
|
|
15
|
Brabazon Farm, Effluent Control Phase 2
|
15
|
|
|
15
|
-0.2
|
|
|
15
|
Dunton Lodge Farm, Farm Building
|
15
|
|
|
15
|
-0.1
|
|
|
30
|
|
30
|
|
|
30
|
-0.3
|
|
|
|
2003/04 PROVISIONAL PROGRAMME
|
|
|
|
|
|
|
|
15
|
Brabazon Farm, Effluent Control Phase 2
|
|
15
|
|
15
|
-0.2
|
|
|
15
|
Dunton Lodge Farm, Farm Building
|
|
15
|
|
15
|
-0.1
|
|
|
20
|
Hermitage Farm, Thorpe Satchville-Effluent Control
|
|
20
|
|
20
|
-0.4
|
|
|
24
|
Oak Lodge Farm, Stoney Stanton-Effluent Control
|
|
24
|
|
24
|
-0.5
|
|
|
24
|
Misterton Estate, Upgrading of Road
|
|
24
|
|
24
|
-2
|
|
|
27
|
Misterton Fields Farms, Misterton-Effluent Control Phase 1
|
|
27
|
|
27
|
-0.4
|
|
|
125
|
|
|
125
|
|
125
|
-3.6
|
|
|
|
2004/05 PROVISIONAL PROGRAMME
|
|
|
|
|
|
|
|
10
|
Misterton Fields Farms, Misterton Effluent Control Phase 2
|
|
|
10
|
10
|
-0.1
|
|
|
20
|
Pool Farm, Quorn - Effluent Control
|
|
|
20
|
20
|
-0.4
|
|
|
15
|
Oak Farm, Cotes-de-Val-Farmhouse Improvements
|
|
|
15
|
15
|
-1
|
|
|
25
|
Nuttingore Farm, Sapcote - Effluent Control, Phase1
|
|
|
25
|
25
|
-0.5
|
|
|
20
|
Bracklands Farm, Kilby - Effluent Control
|
|
|
20
|
20
|
-0.4
|
|
|
20
|
Walton Lodge Farm, Broughton Astley - Effluent Control
|
|
|
20
|
20
|
-0.5
|
|
|
15
|
Willowbrook Farm, Kimcote - Effluent Control
|
|
|
15
|
15
|
-0.3
|
|
|
125
|
|
|
|
125
|
125
|
-3.2
|
|